RMD
Resmed Inc
Price:  
213.26 
USD
Volume:  
536,174.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Resmed Intrinsic Value

%
Upside

As of 2024-05-28, the Intrinsic Value of Resmed Inc (RMD) is 189.36 USD. This Resmed valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 213.26 USD, the upside of Resmed Inc is %.

The range of the Intrinsic Value is 129.54 - 362.02 USD

213.26 USD
Stock Price
189.36 USD
Intrinsic Value
Intrinsic Value Details

Resmed Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 129.54 - 362.02 189.36 -11.2%
DCF (Growth 10y) 166.47 - 441.97 237.91 11.6%
DCF (EBITDA 5y) 213.77 - 358.59 296.22 38.9%
DCF (EBITDA 10y) 247.46 - 437.47 347.28 62.8%
Fair Value 163.09 - 163.09 163.09 -23.53%
P/E 221.10 - 432.74 340.58 59.7%
EV/EBITDA 175.31 - 281.87 225.53 5.8%
EPV 54.37 - 76.30 65.34 -69.4%
DDM - Stable 60.19 - 216.21 138.20 -35.2%
DDM - Multi 107.72 - 294.32 156.95 -26.4%

Resmed Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 31,330.03
Beta 1.97
Outstanding shares (mil) 146.91
Enterprise Value (mil) 32,099.07
Market risk premium 4.60%
Cost of Equity 9.15%
Cost of Debt 4.31%
WACC 8.90%