RMDL.L
RM Secured Direct Lending PLC
Price:  
94.00 
GBP
Volume:  
315,802.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RMDL.L Intrinsic Value

-47.60 %
Upside

What is the intrinsic value of RMDL.L?

As of 2025-07-11, the Intrinsic Value of RM Secured Direct Lending PLC (RMDL.L) is 49.27 GBP. This RMDL.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 94.00 GBP, the upside of RM Secured Direct Lending PLC is -47.60%.

The range of the Intrinsic Value is 29.63 - 104.07 GBP

Is RMDL.L undervalued or overvalued?

Based on its market price of 94.00 GBP and our intrinsic valuation, RM Secured Direct Lending PLC (RMDL.L) is overvalued by 47.60%.

94.00 GBP
Stock Price
49.27 GBP
Intrinsic Value
Intrinsic Value Details

RMDL.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 29.63 - 104.07 49.27 -47.6%
DCF (Growth 10y) 33.00 - 103.15 51.65 -45.0%
DCF (EBITDA 5y) 13.48 - 22.00 19.08 -79.7%
DCF (EBITDA 10y) 19.78 - 30.08 25.88 -72.5%
Fair Value 44.27 - 44.27 44.27 -52.90%
P/E 24.06 - 100.23 61.70 -34.4%
EV/EBITDA 4.29 - 105.97 54.04 -42.5%
EPV 46.79 - 65.59 56.19 -40.2%
DDM - Stable 93.85 - 313.17 203.51 116.5%
DDM - Multi 32.78 - 72.81 43.98 -53.2%

RMDL.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 110.26
Beta 0.51
Outstanding shares (mil) 1.17
Enterprise Value (mil) 130.46
Market risk premium 5.34%
Cost of Equity 7.57%
Cost of Debt 4.25%
WACC 7.01%