Is RMMC.L undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of River and Mercantile UK Micro Cap Investment Company Ltd (RMMC.L) is 344.02 GBP. This RMMC.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 168.00 GBP, the upside of River and Mercantile UK Micro Cap Investment Company Ltd is 104.80%. This means that RMMC.L is undervalued by 104.80%.

The range of the Intrinsic Value is 304.48 - 397.67 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	304.48 - 397.67	344.02	104.8%
DCF (Growth 10y)	331.15 - 420.96	369.43	119.9%
DCF (EBITDA 5y)	237.50 - 419.73	287.22	71.0%
DCF (EBITDA 10y)	278.50 - 436.94	323.26	92.4%
Fair Value	635.32 - 635.32	635.32	278.16%
P/E	237.35 - 664.78	333.89	98.7%
EV/EBITDA	181.56 - 842.46	417.16	148.3%
EPV	(365.38) - (423.76)	(394.57)	-334.9%
DDM - Stable	154.25 - 271.93	213.09	26.8%
DDM - Multi	134.96 - 190.96	158.53	-5.6%