Is RMNI undervalued or overvalued?
As of 2025-03-19, the Intrinsic Value of Rimini Street Inc (RMNI) is 1.00 USD. This RMNI valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 4.02 USD, the upside of Rimini Street Inc is -75.10%. This means that RMNI is overvalued by 75.10%.
The range of the Intrinsic Value is 0.56 - 2.43 USD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | (3.29) - (1.10) | (1.62) | -140.4% |
DCF (Growth 10y) | 0.56 - 2.43 | 1.00 | -75.1% |
DCF (EBITDA 5y) | (0.10) - (0.02) | (1,234.50) | -123450.0% |
DCF (EBITDA 10y) | 0.64 - 1.20 | 0.77 | -81.0% |
Fair Value | -9.93 - -9.93 | -9.93 | -347.07% |
P/E | (8.16) - (10.91) | (8.03) | -299.6% |
EV/EBITDA | 4.36 - 11.91 | 6.27 | 56.0% |
EPV | 3.98 - 5.05 | 4.51 | 12.3% |
DDM - Stable | (4.17) - (14.71) | (9.44) | -334.8% |
DDM - Multi | (0.46) - (1.28) | (0.68) | -117.0% |
Market Cap (mil) | 367.03 |
Beta | 0.74 |
Outstanding shares (mil) | 91.30 |
Enterprise Value (mil) | 363.84 |
Market risk premium | 4.60% |
Cost of Equity | 8.55% |
Cost of Debt | 5.00% |
WACC | 7.63% |