The Discounted Cash Flow (DCF) valuation of Hermes International SCA (RMS.PA) is 1,483.39 EUR. With the latest stock price at 2,234.00 EUR, the upside of Hermes International SCA based on DCF is -33.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.2% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 957.92 - 3,887.62 | 1,483.39 |
| Upside | -57.1% - 74.0% | -33.6% |