The Discounted Cash Flow (DCF) valuation of Hermes International SCA (RMS.PA) is 1,257.18 EUR. With the latest stock price at 2,266.00 EUR, the upside of Hermes International SCA based on DCF is -44.5%.
Based on the latest price of 2,266.00 EUR and our DCF valuation, Hermes International SCA (RMS.PA) is a sell. selling RMS.PA stocks now will result in a potential gain of 44.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 10.6% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 785.43 - 4,126.03 | 1,257.18 |
| Upside | -65.3% - 82.1% | -44.5% |