As of 2024-05-11, the Intrinsic Value of Randolph Bancorp Inc (RNDB) is
18.90 USD. This RNDB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 26.99 USD, the upside of Randolph Bancorp Inc is
%.
18.90 USD
Intrinsic Value
RNDB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
18.90 - 18.90 |
18.90 |
-29.98% |
P/E |
9.46 - 31.38 |
20.17 |
-25.3% |
DDM - Stable |
7.13 - 21.01 |
14.07 |
-47.9% |
DDM - Multi |
31.62 - 56.67 |
39.30 |
45.6% |
RNDB Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
140.42 |
Beta |
0.67 |
Outstanding shares (mil) |
5.20 |
Enterprise Value (mil) |
140.42 |
Market risk premium |
4.60% |
Cost of Equity |
7.33% |
Cost of Debt |
5.00% |
WACC |
5.78% |