As of 2025-07-04, the Intrinsic Value of Renold PLC (RNO.L) is 117.13 GBP. This RNO.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 80.60 GBP, the upside of Renold PLC is 45.30%.
The range of the Intrinsic Value is 96.37 - 147.20 GBP
Based on its market price of 80.60 GBP and our intrinsic valuation, Renold PLC (RNO.L) is undervalued by 45.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 96.37 - 147.20 | 117.13 | 45.3% |
| DCF (Growth 10y) | 103.32 - 151.41 | 123.07 | 52.7% |
| DCF (EBITDA 5y) | 86.18 - 102.13 | 97.16 | 20.6% |
| DCF (EBITDA 10y) | 99.63 - 121.37 | 112.52 | 39.6% |
| Fair Value | 160.56 - 160.56 | 160.56 | 99.20% |
| P/E | 70.26 - 91.05 | 79.55 | -1.3% |
| EV/EBITDA | 67.60 - 86.61 | 81.58 | 1.2% |
| EPV | 262.14 - 332.73 | 297.44 | 269.0% |
| DDM - Stable | 43.63 - 82.19 | 62.91 | -21.9% |
| DDM - Multi | 63.38 - 94.70 | 76.07 | -5.6% |
| Market Cap (mil) | 181.98 |
| Beta | -0.08 |
| Outstanding shares (mil) | 2.26 |
| Enterprise Value (mil) | 243.98 |
| Market risk premium | 5.98% |
| Cost of Equity | 9.17% |
| Cost of Debt | 5.16% |
| WACC | 7.88% |