The Discounted Cash Flow (DCF) valuation of Pikko Land Development Tbk PT (RODA.JK) is 6.52 IDR. With the latest stock price at 33.00 IDR, the upside of Pikko Land Development Tbk PT based on DCF is -80.2%.
Based on the latest price of 33.00 IDR and our DCF valuation, Pikko Land Development Tbk PT (RODA.JK) is a sell. selling RODA.JK stocks now will result in a potential gain of 80.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 14.0% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.70) - 64.39 | 6.52 |
| Upside | -102.1% - 95.1% | -80.2% |