The Discounted Cash Flow (DCF) valuation of Roche Holding AG (ROG.SW) is 306.08 CHF. With the latest stock price at 267.70 CHF, the upside of Roche Holding AG based on DCF is 14.3%.
Based on the latest price of 267.70 CHF and our DCF valuation, Roche Holding AG (ROG.SW) is a buy. buying ROG.SW stocks now will result in a potential gain of 14.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.1% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 198.93 - 639.76 | 306.08 |
| Upside | -25.7% - 139.0% | 14.3% |