The Discounted Cash Flow (DCF) valuation of Royal Orchid Hotels Ltd (ROHLTD.NS) is 211.28 INR. With the latest stock price at 414.05 INR, the upside of Royal Orchid Hotels Ltd based on DCF is -49.0%.
Based on the latest price of 414.05 INR and our DCF valuation, Royal Orchid Hotels Ltd (ROHLTD.NS) is a sell. selling ROHLTD.NS stocks now will result in a potential gain of 49.0%.
| Range | Selected | |
| WACC / Discount Rate | 13.0% - 16.6% | 14.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 164.92 - 287.26 | 211.28 |
| Upside | -60.2% - -30.6% | -49.0% |