Is ROIC undervalued or overvalued?
As of 2025-03-23, the Intrinsic Value of Retail Opportunity Investments Corp (ROIC) is 15.75 USD. This ROIC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.49 USD, the upside of Retail Opportunity Investments Corp is -10.00%. This means that ROIC is overvalued by 10.00%.
The range of the Intrinsic Value is 4.77 - 106.75 USD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 4.77 - 106.75 | 15.75 | -10.0% |
DCF (Growth 10y) | 4.87 - 95.82 | 14.74 | -15.7% |
DCF (EBITDA 5y) | 9.43 - 13.75 | 11.90 | -31.9% |
DCF (EBITDA 10y) | 8.71 - 14.76 | 11.84 | -32.3% |
Fair Value | 2.29 - 2.29 | 2.29 | -86.90% |
P/E | 5.02 - 11.07 | 8.24 | -52.9% |
EV/EBITDA | 10.68 - 15.86 | 13.20 | -24.5% |
EPV | 3.24 - 9.54 | 6.39 | -63.5% |
DDM - Stable | 5.22 - 18.94 | 12.08 | -30.9% |
DDM - Multi | 4.00 - 10.02 | 5.58 | -68.1% |
Market Cap (mil) | 2,235.05 |
Beta | 0.30 |
Outstanding shares (mil) | 127.79 |
Enterprise Value (mil) | 3,587.11 |
Market risk premium | 4.60% |
Cost of Equity | 8.16% |
Cost of Debt | 6.66% |
WACC | 6.91% |