The Discounted Cash Flow (DCF) valuation of Roku Inc (ROKU) is (255.52) USD. With the latest stock price at 82.99 USD, the upside of Roku Inc based on DCF is -407.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 8.1% | 6.4% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.7% |
| Fair Price | (2,795.32) - (130.71) | (255.52) |
| Upside | -3468.3% - -257.5% | -407.9% |