The Discounted Cash Flow (DCF) valuation of Roku Inc (ROKU) is 64.83 USD. With the latest stock price at 90.25 USD, the upside of Roku Inc based on DCF is -28.2%.
Based on the latest price of 90.25 USD and our DCF valuation, Roku Inc (ROKU) is a sell. selling ROKU stocks now will result in a potential gain of 28.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 46.27 - 137.48 | 64.83 |
| Upside | -48.7% - 52.3% | -28.2% |