As of 2026-03-05, the Intrinsic Value of Von Roll Holding AG (ROL.SW) is 1.05 CHF. This ROL.SW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.85 CHF, the upside of Von Roll Holding AG is 23.00%.
The range of the Intrinsic Value is 0.73 - 2.51 CHF
Based on its market price of 0.85 CHF and our intrinsic valuation, Von Roll Holding AG (ROL.SW) is undervalued by 23.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 0.73 - 2.51 | 1.05 | 23.0% |
| DCF (Growth 10y) | 0.75 - 2.37 | 1.04 | 22.1% |
| DCF (EBITDA 5y) | 0.76 - 0.88 | 0.83 | -2.3% |
| DCF (EBITDA 10y) | 0.79 - 0.96 | 0.88 | 3.5% |
| Fair Value | 0.17 - 0.17 | 0.17 | -80.38% |
| P/E | 0.46 - 0.70 | 0.57 | -32.8% |
| EV/EBITDA | 0.82 - 1.07 | 0.93 | 9.7% |
| EPV | 2.51 - 3.73 | 3.12 | 266.7% |
| DDM - Stable | 0.27 - 1.41 | 0.84 | -1.6% |
| DDM - Multi | 0.26 - 1.12 | 0.43 | -49.6% |
| Market Cap (mil) | 297.80 |
| Beta | 0.08 |
| Outstanding shares (mil) | 350.35 |
| Enterprise Value (mil) | 219.21 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.45% |
| Cost of Debt | 4.25% |
| WACC | 5.25% |