The Discounted Cash Flow (DCF) valuation of Aesler Grup Internasional Tbk PT (RONY.JK) is 31.71 IDR. With the latest stock price at 2,990.00 IDR, the upside of Aesler Grup Internasional Tbk PT based on DCF is -98.9%.
Based on the latest price of 2,990.00 IDR and our DCF valuation, Aesler Grup Internasional Tbk PT (RONY.JK) is a sell. selling RONY.JK stocks now will result in a potential gain of 98.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 9.2% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 24.77 - 45.33 | 31.71 |
| Upside | -99.2% - -98.5% | -98.9% |