The Discounted Cash Flow (DCF) valuation of Deliveroo PLC (ROO.L) is 119.23 GBP. With the latest stock price at 179.80 GBP, the upside of Deliveroo PLC based on DCF is -33.7%.
Based on the latest price of 179.80 GBP and our DCF valuation, Deliveroo PLC (ROO.L) is a sell. selling ROO.L stocks now will result in a potential gain of 33.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.2% | 9.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 95.12 - 170.87 | 119.23 |
| Upside | -47.1% - -5.0% | -33.7% |