ROP
Roper Technologies Inc
Price:  
543.66 
USD
Volume:  
590,214.00
United States | Industrial Conglomerates
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ROP Intrinsic Value

10.10 %
Upside

As of 2024-12-15, the Intrinsic Value of Roper Technologies Inc (ROP) is 598.73 USD. This ROP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 543.66 USD, the upside of Roper Technologies Inc is 10.10%.

The range of the Intrinsic Value is 319.84 - 2,627.96 USD

543.66 USD
Stock Price
598.73 USD
Intrinsic Value
Intrinsic Value Details

ROP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 319.84 - 2,627.96 598.73 10.1%
DCF (Growth 10y) 384.68 - 2,848.48 684.02 25.8%
DCF (EBITDA 5y) 184.21 - 274.05 221.19 -59.3%
DCF (EBITDA 10y) 254.87 - 377.78 305.82 -43.7%
Fair Value 344.12 - 344.12 344.12 -36.70%
P/E 335.70 - 374.13 353.89 -34.9%
EV/EBITDA 131.07 - 338.38 231.56 -57.4%
EPV 142.96 - 221.06 182.01 -66.5%
DDM - Stable 188.98 - 1,360.83 774.91 42.5%
DDM - Multi 304.09 - 1,665.12 510.43 -6.1%

ROP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 58,296.66
Beta 0.70
Outstanding shares (mil) 107.23
Enterprise Value (mil) 66,403.66
Market risk premium 4.60%
Cost of Equity 7.00%
Cost of Debt 4.28%
WACC 6.65%