As of 2025-06-21, the Intrinsic Value of Roper Technologies Inc (ROP) is 665.50 USD. This ROP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 561.99 USD, the upside of Roper Technologies Inc is 18.40%.
The range of the Intrinsic Value is 362.52 - 2,898.14 USD
Based on its market price of 561.99 USD and our intrinsic valuation, Roper Technologies Inc (ROP) is undervalued by 18.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 362.52 - 2,898.14 | 665.50 | 18.4% |
| DCF (Growth 10y) | 486.32 - 3,576.01 | 857.69 | 52.6% |
| DCF (EBITDA 5y) | 296.88 - 444.70 | 375.27 | -33.2% |
| DCF (EBITDA 10y) | 412.39 - 639.17 | 525.04 | -6.6% |
| Fair Value | 348.40 - 348.40 | 348.40 | -38.01% |
| P/E | 341.71 - 443.44 | 378.90 | -32.6% |
| EV/EBITDA | 256.43 - 475.18 | 354.46 | -36.9% |
| EPV | 159.76 - 256.41 | 208.09 | -63.0% |
| DDM - Stable | 171.38 - 1,230.82 | 701.10 | 24.8% |
| DDM - Multi | 321.32 - 1,779.13 | 542.81 | -3.4% |
| Market Cap (mil) | 60,425.16 |
| Beta | 0.58 |
| Outstanding shares (mil) | 107.52 |
| Enterprise Value (mil) | 67,508.77 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.36% |
| Cost of Debt | 4.39% |
| WACC | 6.92% |