The Discounted Cash Flow (DCF) valuation of FLC Faros Construction JSC (ROS.VN) is (510.07) VND. With the latest stock price at 2,510.00 VND, the upside of FLC Faros Construction JSC based on DCF is -120.3%.
Based on the latest price of 2,510.00 VND and our DCF valuation, FLC Faros Construction JSC (ROS.VN) is a sell. selling ROS.VN stocks now will result in a potential gain of 120.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.7% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (732.22) - 202.84 | (510.07) |
| Upside | -129.2% - -91.9% | -120.3% |