The Discounted Cash Flow (DCF) valuation of Rosinter Restorants Holding PAO (ROST.ME) is 83.65 RUB. With the latest stock price at 167.20 RUB, the upside of Rosinter Restorants Holding PAO based on DCF is -50.0%.
Based on the latest price of 167.20 RUB and our DCF valuation, Rosinter Restorants Holding PAO (ROST.ME) is a sell. selling ROST.ME stocks now will result in a potential gain of 50.0%.
| Range | Selected | |
| WACC / Discount Rate | 11.1% - 22.0% | 16.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (104.81) - 613.52 | 83.65 |
| Upside | -162.7% - 266.9% | -50.0% |