ROST
Ross Stores Inc
Price:  
148.46 
USD
Volume:  
1,790,298.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Ross Intrinsic Value

%
Upside

As of 2024-06-25, the Intrinsic Value of Ross Stores Inc (ROST) is 175.47 USD. This Ross valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 148.46 USD, the upside of Ross Stores Inc is %.

The range of the Intrinsic Value is 139.64 - 241.86 USD

148.46 USD
Stock Price
175.47 USD
Intrinsic Value
Intrinsic Value Details

Ross Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 139.64 - 241.86 175.47 18.2%
DCF (Growth 10y) 176.24 - 295.61 218.49 47.2%
DCF (EBITDA 5y) 142.45 - 166.60 157.34 6.0%
DCF (EBITDA 10y) 176.74 - 218.36 199.15 34.1%
Fair Value 148.47 - 148.47 148.47 0.00%
P/E 88.49 - 145.14 119.38 -19.6%
EV/EBITDA 66.84 - 113.60 81.67 -45.0%
EPV 43.63 - 53.81 48.72 -67.2%
DDM - Stable 41.05 - 95.76 68.41 -53.9%
DDM - Multi 105.68 - 189.87 135.63 -8.6%

Ross Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 49,780.12
Beta 0.91
Outstanding shares (mil) 335.31
Enterprise Value (mil) 47,587.59
Market risk premium 4.60%
Cost of Equity 10.85%
Cost of Debt 6.44%
WACC 10.58%