The Discounted Cash Flow (DCF) valuation of Rotshtein Realestate Ltd (ROTS.TA) is 10,890.76 ILS. With the latest stock price at 9,320.00 ILS, the upside of Rotshtein Realestate Ltd based on DCF is 16.9%.
Based on the latest price of 9,320.00 ILS and our DCF valuation, Rotshtein Realestate Ltd (ROTS.TA) is a buy. buying ROTS.TA stocks now will result in a potential gain of 16.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6,244.18 - 22,156.81 | 10,890.76 |
| Upside | -33.0% - 137.7% | 16.9% |