The Discounted Cash Flow (DCF) valuation of Roularta Media Group NV (ROU.BR) is (0.08) EUR. With the latest stock price at 12.80 EUR, the upside of Roularta Media Group NV based on DCF is -100.7%.
Based on the latest price of 12.80 EUR and our DCF valuation, Roularta Media Group NV (ROU.BR) is a sell. selling ROU.BR stocks now will result in a potential gain of 100.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.1% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (9.38) - 0.79 | (0.08) |
| Upside | -173.3% - -93.8% | -100.7% |