The Discounted Cash Flow (DCF) valuation of Roularta Media Group NV (ROU.BR) is 8.53 EUR. With the latest stock price at 15.40 EUR, the upside of Roularta Media Group NV based on DCF is -44.6%.
Based on the latest price of 15.40 EUR and our DCF valuation, Roularta Media Group NV (ROU.BR) is a sell. selling ROU.BR stocks now will result in a potential gain of 44.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.1% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.94 - 23.97 | 8.53 |
| Upside | -61.4% - 55.7% | -44.6% |