The Discounted Cash Flow (DCF) valuation of Rovsing A/S (ROV.CO) is 26.67 DKK. With the latest stock price at 43.60 DKK, the upside of Rovsing A/S based on DCF is -38.8%.
Based on the latest price of 43.60 DKK and our DCF valuation, Rovsing A/S (ROV.CO) is a sell. selling ROV.CO stocks now will result in a potential gain of 38.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.3% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.20 - 60.18 | 26.67 |
| Upside | -67.4% - 38.0% | -38.8% |