The Discounted Cash Flow (DCF) valuation of Roxgold Inc (ROXG.TO) is 0.04 CAD. With the latest stock price at 1.90 CAD, the upside of Roxgold Inc based on DCF is -97.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.0% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.05) - 0.34 | 0.04 |
| Upside | -102.9% - -81.9% | -97.8% |