RP
RealPage Inc
Price:  
88.72 
USD
Volume:  
1,303,170.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RP Intrinsic Value

-88.70 %
Upside

What is the intrinsic value of RP?

As of 2025-06-03, the Intrinsic Value of RealPage Inc (RP) is 10.03 USD. This RP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 88.72 USD, the upside of RealPage Inc is -88.70%.

The range of the Intrinsic Value is 5.63 - 20.36 USD

Is RP undervalued or overvalued?

Based on its market price of 88.72 USD and our intrinsic valuation, RealPage Inc (RP) is overvalued by 88.70%.

88.72 USD
Stock Price
10.03 USD
Intrinsic Value
Intrinsic Value Details

RP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 5.63 - 20.36 10.03 -88.7%
DCF (Growth 10y) 10.63 - 30.47 16.60 -81.3%
DCF (EBITDA 5y) 25.49 - 42.24 32.55 -63.3%
DCF (EBITDA 10y) 30.85 - 54.05 40.47 -54.4%
Fair Value 2.27 - 2.27 2.27 -97.44%
P/E 11.43 - 25.88 15.60 -82.4%
EV/EBITDA 23.87 - 55.26 37.22 -58.0%
EPV 11.40 - 16.88 14.14 -84.1%
DDM - Stable 3.99 - 11.48 7.74 -91.3%
DDM - Multi 5.53 - 12.58 7.71 -91.3%

RP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 9,060.97
Beta 1.14
Outstanding shares (mil) 102.13
Enterprise Value (mil) 9,723.11
Market risk premium 4.24%
Cost of Equity 8.75%
Cost of Debt 4.74%
WACC 8.17%