The Discounted Cash Flow (DCF) valuation of RPCG PCL (RPC.BK) is 2.75 THB. With the latest stock price at 0.29 THB, the upside of RPCG PCL based on DCF is 848.9%.
Based on the latest price of 0.29 THB and our DCF valuation, RPCG PCL (RPC.BK) is a buy. buying RPC.BK stocks now will result in a potential gain of 848.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 17.1% | 13.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.31 - 6.48 | 2.75 |
| Upside | 351.2% - 2135.3% | 848.9% |