The Discounted Cash Flow (DCF) valuation of Ratchaphruek Hospital PCL (RPH.BK) is 6.90 THB. With the latest stock price at 5.00 THB, the upside of Ratchaphruek Hospital PCL based on DCF is 38.1%.
Based on the latest price of 5.00 THB and our DCF valuation, Ratchaphruek Hospital PCL (RPH.BK) is a buy. buying RPH.BK stocks now will result in a potential gain of 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.1% | 7.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 5.77 - 8.74 | 6.90 |
| Upside | 15.4% - 74.9% | 38.1% |