RPI.UN.TO
Richards Packaging Income Fund
Price:  
33.40 
CAD
Volume:  
732.00
Canada | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RPI.UN.TO Intrinsic Value

40.20 %
Upside

What is the intrinsic value of RPI.UN.TO?

As of 2025-07-16, the Intrinsic Value of Richards Packaging Income Fund (RPI.UN.TO) is 46.83 CAD. This RPI.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.40 CAD, the upside of Richards Packaging Income Fund is 40.20%.

The range of the Intrinsic Value is 38.22 - 60.44 CAD

Is RPI.UN.TO undervalued or overvalued?

Based on its market price of 33.40 CAD and our intrinsic valuation, Richards Packaging Income Fund (RPI.UN.TO) is undervalued by 40.20%.

33.40 CAD
Stock Price
46.83 CAD
Intrinsic Value
Intrinsic Value Details

RPI.UN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 38.22 - 60.44 46.83 40.2%
DCF (Growth 10y) 41.93 - 64.20 50.60 51.5%
DCF (EBITDA 5y) 34.72 - 40.50 37.88 13.4%
DCF (EBITDA 10y) 39.06 - 47.22 43.21 29.4%
Fair Value 74.05 - 74.05 74.05 121.72%
P/E 48.82 - 62.09 54.57 63.4%
EV/EBITDA 33.57 - 41.94 38.38 14.9%
EPV 54.51 - 73.21 63.86 91.2%
DDM - Stable 24.59 - 49.92 37.26 11.5%
DDM - Multi 35.06 - 54.69 42.67 27.8%

RPI.UN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 366.06
Beta 0.54
Outstanding shares (mil) 10.96
Enterprise Value (mil) 410.51
Market risk premium 5.10%
Cost of Equity 7.39%
Cost of Debt 4.25%
WACC 6.94%