What is the intrinsic value of RPI.UN.TO?

As of 2025-06-30, the Intrinsic Value of Richards Packaging Income Fund (RPI.UN.TO) is 43.84 CAD. This RPI.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 32.56 CAD, the upside of Richards Packaging Income Fund is 34.60%.

The range of the Intrinsic Value is 35.90 - 56.25 CAD

Is RPI.UN.TO undervalued or overvalued?

Based on its market price of 32.56 CAD and our intrinsic valuation, Richards Packaging Income Fund (RPI.UN.TO) is undervalued by 34.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	35.90 - 56.25	43.84	34.6%
DCF (Growth 10y)	39.36 - 59.75	47.35	45.4%
DCF (EBITDA 5y)	33.79 - 38.92	36.71	12.7%
DCF (EBITDA 10y)	37.60 - 45.21	41.54	27.6%
Fair Value	74.05 - 74.05	74.05	127.44%
P/E	48.70 - 61.67	54.22	66.5%
EV/EBITDA	33.19 - 40.44	37.11	14.0%
EPV	51.25 - 68.93	60.09	84.5%
DDM - Stable	23.14 - 46.48	34.81	6.9%
DDM - Multi	32.85 - 50.73	39.83	22.3%