As of 2025-01-21, the Intrinsic Value of Richards Packaging Income Fund (RPI.UN.TO) is 47.84 CAD. This RPI.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 30.30 CAD, the upside of Richards Packaging Income Fund is 57.90%.

The range of the Intrinsic Value is 39.65 - 60.36 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	39.65 - 60.36	47.84	57.9%
DCF (Growth 10y)	42.15 - 61.86	49.99	65.0%
DCF (EBITDA 5y)	32.20 - 38.72	35.37	16.7%
DCF (EBITDA 10y)	37.40 - 45.57	41.27	36.2%
Fair Value	85.30 - 85.30	85.30	181.53%
P/E	45.94 - 71.52	55.98	84.7%
EV/EBITDA	30.39 - 42.76	35.84	18.3%
EPV	53.78 - 68.46	61.12	101.7%
DDM - Stable	28.56 - 56.06	42.31	39.6%
DDM - Multi	34.27 - 51.31	41.02	35.4%