As of 2024-12-12, the Fair Value of Ranplan Group Ab (RPLAN.ST) is -1.96 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.45 SEK, the upside of Ranplan Group Ab is -235.49%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -24.50 | -36.90 | -23.96 | -26.70 | -27.37 | -27.89 |
| YoY growth | 14.72% | -50.60% | 35.08% | -11.43% | -2.53% | -2.95% |
| Market Cap (mil) | 68.32 |
| P/E | |
| Forward P/E |
| EPS | -0.39 |
| Avg earnings growth rate | -2.95% |
| TTM earnings | -18.51 |