As of 2025-11-19, the Fair Value of Ranplan Group Ab (RPLAN.ST) is -1.12 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.62 SEK, the upside of Ranplan Group Ab is -281.93%.
With the market price of 0.62 SEK and our fair value calculation, Ranplan Group Ab (RPLAN.ST) is not a good investment. Investing in RPLAN.ST stocks now will result in a potential loss of 281.93%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -36.90 | -23.96 | -26.70 | -27.37 | -14.49 | -25.88 |
| YoY growth | -50.60% | 35.08% | -11.43% | -2.53% | 47.08% | 3.52% |
| Market Cap (mil) | 47.43 |
| P/E | |
| Forward P/E |
| EPS | -0.22 |
| Avg earnings growth rate | 3.52% |
| TTM earnings | -17.26 |