RPOWER.NS Intrinsic
Value
What is the intrinsic value of RPOWER.NS?
As of 2025-05-21, the Intrinsic Value of Reliance Power Ltd (RPOWER.NS) is
30.18 INR. This RPOWER.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 44.73 INR, the upside of Reliance Power Ltd is
-32.53%.
Is RPOWER.NS undervalued or overvalued?
Based on its market price of 44.73 INR and our intrinsic valuation, Reliance Power Ltd (RPOWER.NS) is overvalued by 32.53%.
30.18 INR
Intrinsic Value
RPOWER.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(26.73) - 1.08 |
(21.66) |
-148.4% |
| DCF (Growth 10y) |
(24.34) - 12.18 |
(17.62) |
-139.4% |
| DCF (EBITDA 5y) |
(20.92) - (13.58) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(20.96) - (5.64) |
(1,234.50) |
-123450.0% |
| Fair Value |
30.18 - 30.18 |
30.18 |
-32.53% |
| P/E |
70.98 - 92.23 |
80.28 |
79.5% |
| EV/EBITDA |
(29.91) - 10.11 |
(9.72) |
-121.7% |
| EPV |
0.52 - 46.68 |
23.60 |
-47.2% |
| DDM - Stable |
27.04 - 86.03 |
56.53 |
26.4% |
| DDM - Multi |
(12.37) - (32.57) |
(18.13) |
-140.5% |
RPOWER.NS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
179,679.06 |
| Beta |
1.89 |
| Outstanding shares (mil) |
4,016.97 |
| Enterprise Value (mil) |
320,241.06 |
| Market risk premium |
8.31% |
| Cost of Equity |
14.97% |
| Cost of Debt |
15.35% |
| WACC |
14.65% |