As of 2025-05-18, the Intrinsic Value of Regent Pacific Properties Inc (RPP.V) is 0.31 CAD. This RPP.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.05 CAD, the upside of Regent Pacific Properties Inc is 513.30%.
The range of the Intrinsic Value is 0.12 - 0.70 CAD
Based on its market price of 0.05 CAD and our intrinsic valuation, Regent Pacific Properties Inc (RPP.V) is undervalued by 513.30%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 0.12 - 0.70 | 0.31 | 513.3% |
DCF (Growth 10y) | 0.18 - 0.79 | 0.38 | 655.7% |
DCF (EBITDA 5y) | 0.03 - 0.22 | 0.08 | 65.7% |
DCF (EBITDA 10y) | 0.10 - 0.32 | 0.17 | 244.7% |
Fair Value | 0.09 - 0.09 | 0.09 | 80.82% |
P/E | 0.03 - 0.09 | 0.05 | 0.0% |
EV/EBITDA | (0.15) - 0.13 | (0.06) | -228.7% |
EPV | 0.02 - 0.24 | 0.13 | 152.5% |
DDM - Stable | 0.05 - 0.12 | 0.08 | 68.7% |
DDM - Multi | 0.09 - 0.18 | 0.12 | 136.5% |
Market Cap (mil) | 2.00 |
Beta | -0.11 |
Outstanding shares (mil) | 40.04 |
Enterprise Value (mil) | 18.57 |
Market risk premium | 5.10% |
Cost of Equity | 7.03% |
Cost of Debt | 5.74% |
WACC | 4.29% |