As of 2026-04-02, the Intrinsic Value of RPP Infra Projects Ltd (RPPINFRA.NS) is 85.74 INR. This RPPINFRA.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 62.52 INR, the upside of RPP Infra Projects Ltd is 37.10%.
The range of the Intrinsic Value is 61.74 - 138.61 INR
Based on its market price of 62.52 INR and our intrinsic valuation, RPP Infra Projects Ltd (RPPINFRA.NS) is undervalued by 37.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 61.74 - 138.61 | 85.74 | 37.1% |
| DCF (Growth 10y) | 99.11 - 224.63 | 138.47 | 121.5% |
| DCF (EBITDA 5y) | 110.91 - 194.55 | 146.49 | 134.3% |
| DCF (EBITDA 10y) | 121.97 - 231.78 | 166.07 | 165.6% |
| Fair Value | 186.04 - 186.04 | 186.04 | 197.57% |
| P/E | 62.79 - 119.53 | 70.67 | 13.0% |
| EV/EBITDA | 54.82 - 188.63 | 103.61 | 65.7% |
| EPV | 25.48 - 46.11 | 35.79 | -42.7% |
| DDM - Stable | 36.03 - 96.55 | 66.29 | 6.0% |
| DDM - Multi | 80.45 - 175.85 | 111.26 | 78.0% |
| Market Cap (mil) | 3,105.99 |
| Beta | 0.79 |
| Outstanding shares (mil) | 49.68 |
| Enterprise Value (mil) | 3,716.49 |
| Market risk premium | 8.31% |
| Cost of Equity | 13.70% |
| Cost of Debt | 12.90% |
| WACC | 13.08% |