As of 2026-06-12, the Intrinsic Value of RPP Infra Projects Ltd (RPPINFRA.NS) is 63.04 INR. This RPPINFRA.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 59.12 INR, the upside of RPP Infra Projects Ltd is 6.60%.
The range of the Intrinsic Value is 45.72 - 100.06 INR
Based on its market price of 59.12 INR and our intrinsic valuation, RPP Infra Projects Ltd (RPPINFRA.NS) is undervalued by 6.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 45.72 - 100.06 | 63.04 | 6.6% |
| DCF (Growth 10y) | 72.63 - 160.97 | 100.90 | 70.7% |
| DCF (EBITDA 5y) | 95.57 - 161.30 | 129.25 | 118.6% |
| DCF (EBITDA 10y) | 98.19 - 185.17 | 137.53 | 132.6% |
| Fair Value | 150.57 - 150.57 | 150.57 | 154.69% |
| P/E | 55.65 - 74.53 | 62.03 | 4.9% |
| EV/EBITDA | 51.55 - 164.23 | 92.17 | 55.9% |
| EPV | 18.60 - 34.24 | 26.42 | -55.3% |
| DDM - Stable | 27.03 - 71.35 | 49.19 | -16.8% |
| DDM - Multi | 59.36 - 128.57 | 81.92 | 38.6% |
| Market Cap (mil) | 3,628.90 |
| Beta | 1.31 |
| Outstanding shares (mil) | 61.38 |
| Enterprise Value (mil) | 4,239.40 |
| Market risk premium | 8.31% |
| Cost of Equity | 14.60% |
| Cost of Debt | 12.90% |
| WACC | 14.00% |