RRC
Range Resources Corp
Price:  
45.18 
USD
Volume:  
3,297,395.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RRC Intrinsic Value

9.80 %
Upside

What is the intrinsic value of RRC?

As of 2026-04-02, the Intrinsic Value of Range Resources Corp (RRC) is 49.62 USD. This RRC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 45.18 USD, the upside of Range Resources Corp is 9.80%.

The range of the Intrinsic Value is 37.40 - 73.96 USD

Is RRC undervalued or overvalued?

Based on its market price of 45.18 USD and our intrinsic valuation, Range Resources Corp (RRC) is undervalued by 9.80%.

45.18 USD
Stock Price
49.62 USD
Intrinsic Value
Intrinsic Value Details

RRC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 37.40 - 73.96 49.62 9.8%
DCF (Growth 10y) 51.37 - 97.17 66.79 47.8%
DCF (EBITDA 5y) 31.49 - 39.26 35.66 -21.1%
DCF (EBITDA 10y) 44.43 - 57.04 50.78 12.4%
Fair Value 69.89 - 69.89 69.89 54.69%
P/E 23.76 - 50.43 34.81 -23.0%
EV/EBITDA 13.26 - 36.16 21.58 -52.2%
EPV 22.80 - 30.92 26.86 -40.6%
DDM - Stable 22.95 - 57.64 40.29 -10.8%
DDM - Multi 36.28 - 70.72 47.95 6.1%

RRC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 10,634.47
Beta 0.42
Outstanding shares (mil) 235.38
Enterprise Value (mil) 11,832.60
Market risk premium 4.60%
Cost of Equity 8.45%
Cost of Debt 5.61%
WACC 8.09%