RRC
Range Resources Corp
Price:  
32.14 
USD
Volume:  
2,264,627.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RRC Intrinsic Value

%
Upside

As of 2024-03-03, the Intrinsic Value of Range Resources Corp (RRC) is 18.68 USD. This RRC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 32.14 USD, the upside of Range Resources Corp is %.

The range of the Intrinsic Value is 11.00 - 40.81 USD

32.14 USD
Stock Price
18.68 USD
Intrinsic Value
Intrinsic Value Details

RRC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 11.00 - 40.81 18.68 -41.9%
DCF (Growth 10y) 14.57 - 47.01 22.99 -28.5%
DCF (EBITDA 5y) 10.01 - 11.79 10.94 -66.0%
DCF (EBITDA 10y) 11.61 - 14.64 13.11 -59.2%
Fair Value 139.66 - 139.66 139.66 334.54%
P/E 28.83 - 35.86 33.52 4.3%
EV/EBITDA 4.49 - 11.88 8.85 -72.5%
EPV 73.08 - 94.45 83.77 160.6%
DDM - Stable 56.87 - 191.00 123.93 285.6%
DDM - Multi 53.61 - 140.80 77.76 141.9%

RRC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,781.74
Beta 0.84
Outstanding shares (mil) 242.12
Enterprise Value (mil) 9,344.00
Market risk premium 4.60%
Cost of Equity 8.75%
Cost of Debt 5.73%
WACC 8.01%