As of 2025-06-22, the Intrinsic Value of Reliance Steel & Aluminum Co (RS) is 375.93 USD. This RS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 307.55 USD, the upside of Reliance Steel & Aluminum Co is 22.20%.
The range of the Intrinsic Value is 310.24 - 476.82 USD
Based on its market price of 307.55 USD and our intrinsic valuation, Reliance Steel & Aluminum Co (RS) is undervalued by 22.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 310.24 - 476.82 | 375.93 | 22.2% |
| DCF (Growth 10y) | 375.46 - 564.79 | 450.49 | 46.5% |
| DCF (EBITDA 5y) | 330.95 - 447.20 | 378.18 | 23.0% |
| DCF (EBITDA 10y) | 384.35 - 524.47 | 442.21 | 43.8% |
| Fair Value | 366.99 - 366.99 | 366.99 | 19.33% |
| P/E | 215.78 - 359.94 | 273.19 | -11.2% |
| EV/EBITDA | 148.44 - 224.02 | 174.05 | -43.4% |
| EPV | 272.37 - 359.48 | 315.93 | 2.7% |
| DDM - Stable | 107.12 - 210.96 | 159.04 | -48.3% |
| DDM - Multi | 266.37 - 410.93 | 323.45 | 5.2% |
| Market Cap (mil) | 16,174.05 |
| Beta | 0.97 |
| Outstanding shares (mil) | 52.59 |
| Enterprise Value (mil) | 17,369.25 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.93% |
| Cost of Debt | 4.25% |
| WACC | 8.55% |