RS
Reliance Steel & Aluminum Co
Price:  
336.21 
USD
Volume:  
497,878.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RS Intrinsic Value

18.80 %
Upside

What is the intrinsic value of RS?

As of 2025-07-19, the Intrinsic Value of Reliance Steel & Aluminum Co (RS) is 399.36 USD. This RS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 336.21 USD, the upside of Reliance Steel & Aluminum Co is 18.80%.

The range of the Intrinsic Value is 313.58 - 554.67 USD

Is RS undervalued or overvalued?

Based on its market price of 336.21 USD and our intrinsic valuation, Reliance Steel & Aluminum Co (RS) is undervalued by 18.80%.

336.21 USD
Stock Price
399.36 USD
Intrinsic Value
Intrinsic Value Details

RS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 313.58 - 554.67 399.36 18.8%
DCF (Growth 10y) 373.84 - 623.21 463.43 37.8%
DCF (EBITDA 5y) 353.86 - 464.82 407.21 21.1%
DCF (EBITDA 10y) 397.83 - 529.07 459.05 36.5%
Fair Value 366.99 - 366.99 366.99 9.15%
P/E 226.10 - 391.36 309.70 -7.9%
EV/EBITDA 161.39 - 242.34 195.29 -41.9%
EPV 264.11 - 337.09 300.60 -10.6%
DDM - Stable 109.89 - 252.60 181.25 -46.1%
DDM - Multi 268.87 - 469.35 340.90 1.4%

RS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 17,681.28
Beta 0.98
Outstanding shares (mil) 52.59
Enterprise Value (mil) 18,876.48
Market risk premium 4.60%
Cost of Equity 9.29%
Cost of Debt 4.25%
WACC 8.92%