RS
Reliance Steel & Aluminum Co
Price:  
303.80 
USD
Volume:  
328,964.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RS Intrinsic Value

%
Upside

As of 2024-05-27, the Intrinsic Value of Reliance Steel & Aluminum Co (RS) is 423.18 USD. This RS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 303.80 USD, the upside of Reliance Steel & Aluminum Co is %.

The range of the Intrinsic Value is 354.06 - 529.68 USD

303.80 USD
Stock Price
423.18 USD
Intrinsic Value
Intrinsic Value Details

RS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 354.06 - 529.68 423.18 39.3%
DCF (Growth 10y) 399.41 - 584.51 472.64 55.6%
DCF (EBITDA 5y) 294.08 - 337.48 312.29 2.8%
DCF (EBITDA 10y) 356.29 - 424.98 386.38 27.2%
Fair Value 546.62 - 546.62 546.62 79.93%
P/E 208.83 - 287.74 238.32 -21.6%
EV/EBITDA 167.02 - 198.47 180.53 -40.6%
EPV 307.40 - 399.45 353.43 16.3%
DDM - Stable 162.92 - 321.96 242.44 -20.2%
DDM - Multi 260.18 - 405.85 317.55 4.5%

RS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 17,447.23
Beta 0.69
Outstanding shares (mil) 57.43
Enterprise Value (mil) 17,655.23
Market risk premium 4.60%
Cost of Equity 8.75%
Cost of Debt 4.31%
WACC 8.42%