The Discounted Cash Flow (DCF) valuation of Riverstone Energy Ltd (RSE.L) is (8.94) GBP. With the latest stock price at 806.00 GBP, the upside of Riverstone Energy Ltd based on DCF is -101.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 8.9% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (24.76) - (2.42) | (8.94) |
| Upside | -103.1% - -100.3% | -101.1% |