As of 2024-12-14, the Fair Value of Rush Street Interactive Inc (RSI) is -0.03 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 13.57 USD, the upside of Rush Street Interactive Inc is -100.22%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -22.45 | 1.08 | -19.49 | -38.63 | -18.30 | -19.56 |
| YoY growth | -109.13% | 104.82% | -1,902.87% | -98.22% | 52.62% | -390.56% |
| Market Cap (mil) | 3,062.75 |
| P/E | |
| Forward P/E |
| EPS | -0.01 |
| Avg earnings growth rate | -390.56% |
| TTM earnings | -1.36 |