The Discounted Cash Flow (DCF) valuation of Rossiyskiye Seti PAO (RSTI.ME) is 0.79 RUB. With the latest stock price at 0.56 RUB, the upside of Rossiyskiye Seti PAO based on DCF is 41.9%.
Based on the latest price of 0.56 RUB and our DCF valuation, Rossiyskiye Seti PAO (RSTI.ME) is a buy. buying RSTI.ME stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 16.5% | 13.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.10 - 2.15 | 0.79 |
| Upside | -82.4% - 285.2% | 41.9% |