The Discounted Cash Flow (DCF) valuation of RDE Inc (RSTN) is (25.93) USD. With the latest stock price at 3.25 USD, the upside of RDE Inc based on DCF is -898.0%.
Based on the latest price of 3.25 USD and our DCF valuation, RDE Inc (RSTN) is a sell. selling RSTN stocks now will result in a potential gain of 898.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.1% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (90.94) - (15.58) | (25.93) |
| Upside | -2898.1% - -579.3% | -898.0% |