The Discounted Cash Flow (DCF) valuation of Tan Bien Rubber JSC (RTB.VN) is 54,798.84 VND. With the latest stock price at 31,900.00 VND, the upside of Tan Bien Rubber JSC based on DCF is 71.8%.
Based on the latest price of 31,900.00 VND and our DCF valuation, Tan Bien Rubber JSC (RTB.VN) is a buy. buying RTB.VN stocks now will result in a potential gain of 71.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.8% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 47,746.67 - 64,799.30 | 54,798.84 |
| Upside | 49.7% - 103.1% | 71.8% |