The Discounted Cash Flow (DCF) valuation of RTC Group PLC (RTC.L) is 154.94 GBP. With the latest stock price at 102.50 GBP, the upside of RTC Group PLC based on DCF is 51.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.6% | 9.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 129.16 - 193.00 | 154.94 |
| Upside | 26.0% - 88.3% | 51.2% |