The Discounted Cash Flow (DCF) valuation of Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO (RTGZ.ME) is 44,917.50 RUB. With the latest stock price at 36,700.00 RUB, the upside of Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO based on DCF is 22.4%.
Based on the latest price of 36,700.00 RUB and our DCF valuation, Gazprom Gazoraspredeleniye Rostov-Na-Donu PAO (RTGZ.ME) is a buy. buying RTGZ.ME stocks now will result in a potential gain of 22.4%.
| Range | Selected | |
| WACC / Discount Rate | 12.6% - 15.0% | 13.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 39,408.67 - 52,028.12 | 44,917.50 |
| Upside | 7.4% - 41.8% | 22.4% |