The Discounted Cash Flow (DCF) valuation of Rostelekom PAO (RTKM.ME) is 61.86 RUB. With the latest stock price at 95.62 RUB, the upside of Rostelekom PAO based on DCF is -35.3%.
Based on the latest price of 95.62 RUB and our DCF valuation, Rostelekom PAO (RTKM.ME) is a sell. selling RTKM.ME stocks now will result in a potential gain of 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 11.3% - 21.3% | 16.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (15.35) - 264.89 | 61.86 |
| Upside | -116.1% - 177.0% | -35.3% |