The Discounted Cash Flow (DCF) valuation of Rtx A/S (RTX.CO) is 139.80 DKK. With the latest stock price at 97.00 DKK, the upside of Rtx A/S based on DCF is 44.1%.
Based on the latest price of 97.00 DKK and our DCF valuation, Rtx A/S (RTX.CO) is a buy. buying RTX.CO stocks now will result in a potential gain of 44.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 83.44 - 489.74 | 139.80 |
| Upside | -14.0% - 404.9% | 44.1% |