The Discounted Cash Flow (DCF) valuation of Rtx A/S (RTX.CO) is (132.85) DKK. With the latest stock price at 82.00 DKK, the upside of Rtx A/S based on DCF is -262.0%.
Based on the latest price of 82.00 DKK and our DCF valuation, Rtx A/S (RTX.CO) is a sell. selling RTX.CO stocks now will result in a potential gain of 262.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.3% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,117.34) - (75.76) | (132.85) |
| Upside | -1462.6% - -192.4% | -262.0% |