The Discounted Cash Flow (DCF) valuation of Rubis SCA (RUI.PA) is 58.74 EUR. With the latest stock price at 29.20 EUR, the upside of Rubis SCA based on DCF is 101.2%.
Based on the latest price of 29.20 EUR and our DCF valuation, Rubis SCA (RUI.PA) is a buy. buying RUI.PA stocks now will result in a potential gain of 101.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.2% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 44.94 - 81.79 | 58.74 |
| Upside | 53.9% - 180.1% | 101.2% |