The Discounted Cash Flow (DCF) valuation of Sunrun Inc (RUN) is (102.61) USD. With the latest stock price at 8.27 USD, the upside of Sunrun Inc based on DCF is -1340.8%.
Based on the latest price of 8.27 USD and our DCF valuation, Sunrun Inc (RUN) is a sell. selling RUN stocks now will result in a potential gain of 1340.8%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 25.5% | 16.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (295.37) - (85.26) | (102.61) |
| Upside | -3671.6% - -1130.9% | -1340.8% |