The Discounted Cash Flow (DCF) valuation of Sunrun Inc (RUN) is (102.81) USD. With the latest stock price at 7.30 USD, the upside of Sunrun Inc based on DCF is -1508.4%.
Based on the latest price of 7.30 USD and our DCF valuation, Sunrun Inc (RUN) is a sell. selling RUN stocks now will result in a potential gain of 1508.4%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 25.0% | 16.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (264.72) - (85.69) | (102.81) |
| Upside | -3726.3% - -1273.8% | -1508.4% |