The Discounted Cash Flow (DCF) valuation of Sunrun Inc (RUN) is (513.74) USD. With the latest stock price at 6.57 USD, the upside of Sunrun Inc based on DCF is -7919.5%.
Based on the latest price of 6.57 USD and our DCF valuation, Sunrun Inc (RUN) is a sell. selling RUN stocks now will result in a potential gain of 7919.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.8% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,059.41) - (324.02) | (513.74) |
| Upside | -31445.7% - -5031.8% | -7919.5% |