The Discounted Cash Flow (DCF) valuation of Sunrun Inc (RUN) is (456.13) USD. With the latest stock price at 20.50 USD, the upside of Sunrun Inc based on DCF is -2325.0%.
Based on the latest price of 20.50 USD and our DCF valuation, Sunrun Inc (RUN) is a sell. selling RUN stocks now will result in a potential gain of 2325.0%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.1% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,004.48) - (317.37) | (456.13) |
| Upside | -4999.9% - -1648.2% | -2325.0% |