The Discounted Cash Flow (DCF) valuation of Sunrun Inc (RUN) is (516.46) USD. With the latest stock price at 8.99 USD, the upside of Sunrun Inc based on DCF is -5844.8%.
Based on the latest price of 8.99 USD and our DCF valuation, Sunrun Inc (RUN) is a sell. selling RUN stocks now will result in a potential gain of 5844.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.0% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,302.54) - (347.28) | (516.46) |
| Upside | -14588.8% - -3963.0% | -5844.8% |