The Discounted Cash Flow (DCF) valuation of Sunrun Inc (RUN) is (483.48) USD. With the latest stock price at 16.24 USD, the upside of Sunrun Inc based on DCF is -3077.1%.
Based on the latest price of 16.24 USD and our DCF valuation, Sunrun Inc (RUN) is a sell. selling RUN stocks now will result in a potential gain of 3077.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.9% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,176.14) - (328.68) | (483.48) |
| Upside | -7342.2% - -2123.9% | -3077.1% |