As of 2025-09-18, the Fair Value of Sunrun Inc (RUN) is -55.64 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 15.91 USD, the upside of Sunrun Inc is -449.73%.
With the market price of 15.91 USD and our fair value calculation, Sunrun Inc (RUN) is not a good investment. Investing in RUN stocks now will result in a potential loss of 449.73%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -173.40 | -79.40 | 173.40 | -1,604.50 | -2,846.17 | -906.01 |
| YoY growth | -759.32% | 54.21% | 318.39% | -1,025.32% | -77.39% | -297.88% |
| Market Cap (mil) | 3,670.91 |
| P/E | |
| Forward P/E |
| EPS | -11.13 |
| Avg earnings growth rate | -297.88% |
| TTM earnings | -2,567.64 |