RUSHA
Rush Enterprises Inc
Price:  
49.46 
USD
Volume:  
1,260,733.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RUSHA Intrinsic Value

153.80 %
Upside

What is the intrinsic value of RUSHA?

As of 2025-06-23, the Intrinsic Value of Rush Enterprises Inc (RUSHA) is 125.52 USD. This RUSHA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 49.46 USD, the upside of Rush Enterprises Inc is 153.80%.

The range of the Intrinsic Value is 93.87 - 186.22 USD

Is RUSHA undervalued or overvalued?

Based on its market price of 49.46 USD and our intrinsic valuation, Rush Enterprises Inc (RUSHA) is undervalued by 153.80%.

49.46 USD
Stock Price
125.52 USD
Intrinsic Value
Intrinsic Value Details

RUSHA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 93.87 - 186.22 125.52 153.8%
DCF (Growth 10y) 111.70 - 205.88 144.32 191.8%
DCF (EBITDA 5y) 104.25 - 128.37 116.08 134.7%
DCF (EBITDA 10y) 120.45 - 155.48 137.01 177.0%
Fair Value 94.08 - 94.08 94.08 90.22%
P/E 45.24 - 61.64 52.04 5.2%
EV/EBITDA 46.01 - 82.06 61.01 23.3%
EPV 28.93 - 42.97 35.95 -27.3%
DDM - Stable 22.75 - 51.35 37.05 -25.1%
DDM - Multi 61.25 - 107.91 78.19 58.1%

RUSHA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,848.98
Beta 0.99
Outstanding shares (mil) 77.82
Enterprise Value (mil) 5,231.18
Market risk premium 4.60%
Cost of Equity 11.09%
Cost of Debt 4.47%
WACC 8.82%