RUSHA
Rush Enterprises Inc
Price:  
48.86 
USD
Volume:  
365,335.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RUSHA Intrinsic Value

%
Upside

As of 2024-03-03, the Intrinsic Value of Rush Enterprises Inc (RUSHA) is 55.88 USD. This RUSHA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 48.86 USD, the upside of Rush Enterprises Inc is %.

The range of the Intrinsic Value is 39.58 - 89.27 USD

48.86 USD
Stock Price
55.88 USD
Intrinsic Value
Intrinsic Value Details

RUSHA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 39.58 - 89.27 55.88 14.4%
DCF (Growth 10y) 39.13 - 79.79 52.63 7.7%
DCF (EBITDA 5y) 45.82 - 56.97 50.77 3.9%
DCF (EBITDA 10y) 46.02 - 60.15 52.33 7.1%
Fair Value 111.44 - 111.44 111.44 128.07%
P/E 42.34 - 51.08 46.92 -4.0%
EV/EBITDA 42.63 - 63.70 49.60 1.5%
EPV 28.13 - 42.61 35.37 -27.6%
DDM - Stable 30.41 - 71.97 51.19 4.8%
DDM - Multi 29.05 - 53.55 37.68 -22.9%

RUSHA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,805.22
Beta 1.19
Outstanding shares (mil) 77.88
Enterprise Value (mil) 5,308.98
Market risk premium 4.60%
Cost of Equity 9.92%
Cost of Debt 4.53%
WACC 7.93%