The Discounted Cash Flow (DCF) valuation of Ruth's Hospitality Group Inc (RUTH) is 20.36 USD. With the latest stock price at 21.49 USD, the upside of Ruth's Hospitality Group Inc based on DCF is -5.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.0% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.13 - 28.24 | 20.36 |
| Upside | -25.0% - 31.4% | -5.3% |