RUTH
Ruth's Hospitality Group Inc
Price:  
21.49 
USD
Volume:  
1,736,386.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RUTH Intrinsic Value

%
Upside

As of 2024-06-25, the Intrinsic Value of Ruth's Hospitality Group Inc (RUTH) is 20.39 USD. This RUTH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 21.49 USD, the upside of Ruth's Hospitality Group Inc is %.

The range of the Intrinsic Value is 16.18 - 28.16 USD

21.49 USD
Stock Price
20.39 USD
Intrinsic Value
Intrinsic Value Details

RUTH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 16.18 - 28.16 20.39 -5.1%
DCF (Growth 10y) 19.31 - 32.15 23.85 11.0%
DCF (EBITDA 5y) 19.84 - 23.16 21.60 0.5%
DCF (EBITDA 10y) 22.41 - 27.53 24.96 16.2%
Fair Value 30.77 - 30.77 30.77 43.19%
P/E 17.66 - 21.03 18.91 -12.0%
EV/EBITDA 17.45 - 20.11 18.69 -13.0%
EPV 10.65 - 13.56 12.11 -43.7%
DDM - Stable 9.31 - 22.00 15.66 -27.1%
DDM - Multi 13.48 - 23.69 17.09 -20.5%

RUTH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 690.54
Beta 0.86
Outstanding shares (mil) 32.13
Enterprise Value (mil) 689.54
Market risk premium 4.60%
Cost of Equity 9.14%
Cost of Debt 4.31%
WACC 8.91%