As of 2025-05-29, the Intrinsic Value of Revival Gold Inc (RVG.V) is -0.15 CAD. This RVG.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.51 CAD, the upside of Revival Gold Inc is -129.04%.
Based on its market price of 0.51 CAD and our intrinsic valuation, Revival Gold Inc (RVG.V) is overvalued by 129.04%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.15 - -0.15 | -0.15 | -129.04% |
| P/E | (0.05) - (0.08) | (0.07) | -113.1% |
| DDM - Stable | (0.20) - (0.49) | (0.34) | -167.5% |
| DDM - Multi | (0.24) - (0.47) | (0.32) | -163.1% |
| Market Cap (mil) | 106.64 |
| Beta | 1.24 |
| Outstanding shares (mil) | 209.09 |
| Enterprise Value (mil) | 105.61 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.92% |
| Cost of Debt | 5.00% |
| WACC | 8.43% |