The Discounted Cash Flow (DCF) valuation of RWE AG (RWE.DE) is 45.59 EUR. With the latest stock price at 36.47 EUR, the upside of RWE AG based on DCF is 25.0%.
Based on the latest price of 36.47 EUR and our DCF valuation, RWE AG (RWE.DE) is a buy. buying RWE.DE stocks now will result in a potential gain of 25.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.9% | 5.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 32.81 - 67.03 | 45.59 |
| Upside | -10.0% - 83.8% | 25.0% |