The Discounted Cash Flow (DCF) valuation of RWE AG (RWE.DE) is 44.61 EUR. With the latest stock price at 57.68 EUR, the upside of RWE AG based on DCF is -22.7%.
Based on the latest price of 57.68 EUR and our DCF valuation, RWE AG (RWE.DE) is a sell. selling RWE.DE stocks now will result in a potential gain of 22.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.2% | 5.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 21.88 - 158.34 | 44.61 |
| Upside | -62.1% - 174.5% | -22.7% |