The Discounted Cash Flow (DCF) valuation of RWE AG (RWE.DE) is 43.39 EUR. With the latest stock price at 33.47 EUR, the upside of RWE AG based on DCF is 29.6%.
Based on the latest price of 33.47 EUR and our DCF valuation, RWE AG (RWE.DE) is a buy. buying RWE.DE stocks now will result in a potential gain of 29.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.0% | 5.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 31.89 - 61.86 | 43.39 |
| Upside | -4.7% - 84.8% | 29.6% |